DSCR Calculator
Calculate Debt-Service Coverage Ratio for a Texas investment property — and back-solve the down payment you would need to hit your target DSCR tier.
From appraiser's rent schedule or existing lease
$80,000 of $320,000
Investment-property rates run higher than primary
Texas avg ~2.0% of purchase
Investment policies run higher
Most lenders price tightest at 1.0 or higher; 1.20+ unlocks the best tier
DSCR between 0.75 and 0.99. Some lenders accept this with reduced LTV (typically −5%) and a pricing adjustment; many will not.
- Gross rent
- $2,400.00
- Principal & interest
- $1,678.11
- Property tax
- $533.33
- Insurance
- $208.33
- HOA
- —
- Total PITIA
- $2,419.78
- Max loan at target
- $237,171
- Current loan amount
- $240,000
- Additional down required
- $2,829
- LTV at origination
- 75.0%
Enter your contact info to download the PDF summary.
Estimate only. Actual DSCR underwriting uses the appraiser's rent schedule (Form 1007 / 1025) or existing lease, and lender tier breakpoints vary. PMI is not included — DSCR loans are investment-only and PMI does not apply.
DSCR — what it means and how lenders price it.
DSCR — Debt-Service Coverage Ratio — is the standard investment-property underwriting metric. It is the ratio of a property's gross monthly rent to its monthly PITIA payment (principal, interest, taxes, insurance, association dues). It tells one question and one question only: does the rent cover the payment, and by how much?
What is DSCR?
A DSCR of 1.0 means rent equals PITIA — the property covers its payment with nothing to spare. A DSCR of 1.20 means rent is 20% above PITIA — comfortable cushion. A DSCR of 0.85 means rent only covers 85% of PITIA — the borrower is subsidizing the property. The lender uses DSCR to size both pricing and leverage, because a property that cash-flows on its own is materially less risky than one that does not.
How DSCR is calculated
The formula is DSCR = gross monthly rent / monthly PITIA. PITIA is the full housing payment: principal + interest on the loan, monthly tax escrow, monthly insurance escrow, plus any HOA dues. Notably, DSCR does not include vacancy reserve, repair reserve, capex, or property-management fee — it is a clean lender-comparable ratio, not an operating cash-flow projection. For a real cash-flow model that includes opex, run the BRRRR Calculator instead.
DSCR tiers and pricing impact
Most Non-QM DSCR lenders organize pricing into tiers: DSCR ≥ 1.20 typically gets the strongest tier (lowest rate, highest LTV up to 80%), 1.0–1.19 gets standard pricing at 75–80% LTV, and 0.75–0.99 gets a pricing adjustment with LTV reduced 5–10%. Below 0.75 most lenders will not work the file at all without "no ratio" programs at materially worse terms. The exact tier breakpoints vary by lender — we shop the file across our DSCR partners to find the cleanest pricing for the specific DSCR your property delivers.
What if my DSCR is below 1.0?
Three structural moves bring DSCR up. First, larger down payment — every dollar reduces P&I and pushes DSCR higher. The "back-solve at target DSCR" output above shows exactly how much additional down it would take. Second, a lower rate via a temporary rate buy-down (some DSCR lenders allow 2-1 or 1-0 buy-downs, paid as upfront points). Third, longer term — moving from 25-year to 30-year amortization spreads the payment and lifts DSCR. We typically run all three scenarios on a deal that pencils tight.
DSCR pricing tiers
- ≥ 1.20
- Strong
- 1.00 – 1.19
- Standard
- 0.75 – 0.99
- Tight
- < 0.75
- Below floor
Tier cutoffs are typical — specific DSCR lenders shift these breakpoints by ±0.05 and adjust LTV and pricing within tiers.
Common DSCR questions.
Underwriting a specific deal? Call us at (903) 402-5626 — we structure DSCR files weekly.